Develop a market-based valuation for Kohler stock by:Creating valuation multiples for the comparable companies (Exhibit 7b)Price to earnings (EBITDA)Price to salesApplying those valuation multiples to Kohler to obtain two valuations for Kohler (one based on price/ sales and one based on price / earnings) from each comparable company.Select a value for Kohler overall from the median of these results.Divide by the number of shares for Kohler to determine the price per share based on a market value.Develop a discounted cash flow analysis of the value of Kohler stock by:Calculate the annual historic and projected net cash from operations and investment.For this exercise, use an 8% discount rate.Calculate a terminal value by:Computing a compound annual growth rate for:Kohler actual net cash flowKohler projected net cash flowKohler total (actual & projected) net cash flowApplying your choice of CAGR to the final year’s net cash flow.Discounting that stream into perpetuity at the discount rate from above.Write a brief opinion on the value of a privately-held share of Kohler giving:The date of the valuation.Your choice of a value.The basis for your selection. (Your reasons for concluding what you did.)Exhibit 3a – Kohler Co. Historical Balance Sheets

Published by
Ace Tutors
View all posts